Kenvue reports fourth quarter and full year 2025 results

サミット、ニュージャージー州 2026年2月17日 – Kenvue Inc. （NYSE: KVUE) today announced financial results for the fiscal fourth quarter and full year ended 2025年12月28日.

“We ended 2025 with stronger top- and bottom-line performance in the fourth quarter, which reflected both disciplined execution against our strategic priorities, as well as a more favorable year-ago comparison on sales,” said Kirk Perry, Chief Executive Officer. “As we look to 2026, we remain focused on continuing to enhance our performance, while progressing toward completion of our value-creating combination with Kimberly-Clark.”

Fourth Quarter Summary

• Net sales increased 3.2% vs the prior year period, primarily reflecting Organic sales¹ growth of 1.2% and a foreign currency benefit of 2.1%.

• Gross profit margin was flat year-over-year at 56.5%. Adjusted gross profit margin¹ was 58.8% vs 58.7% in the prior year period.

• Operating income margin was 14.2% vs 13.2% in the prior year period. Adjusted operating income margin¹ was 19.9% vs 19.2% in the prior year period.

• Diluted earnings per share were $0.17 vs $0.15 in the prior year period. Adjusted diluted earnings per share¹ were $0.27 vs $0.26 in the prior year period.

• Due to the pending transaction with Kimberly-Clark, the Company will not be providing forward-looking guidance.

Fourth Quarter 2025 Financial Results

純売上高および有機的売上高

Fourth quarter 2025 Net sales increased 3.2% vs the prior year period, primarily reflecting Organic sales growth of 1.2% and a foreign currency benefit of 2.1%. Organic sales growth was driven by favorable value realization of 2.3%, partially offset by a 1.1% volume decrease. As expected, volumes in the current quarter benefited from lapping the impact of the go-to-market disruption the Company experienced in Asia Pacific in the prior year period. This tailwind was offset primarily by trade inventory reductions by certain customers and low seasonal incidences, particularly in the United States, which weighed on the global weighted category growth rate.

粗利率および営業利益率

Fourth quarter 2025 Gross profit margin was flat year-over-year at 56.5%. Adjusted gross profit margin expanded 10 basis points to 58.8% from 58.7% in the prior year period. The year-over-year change in both measures reflects the savings from productivity gains attributable to our global supply chain optimization initiatives and favorable value realization, which helped offset the impact from inflationary, tariff, and transactional foreign exchange headwinds.

Fourth quarter 2025 Operating income margin was 14.2%, including non-cash charges related to asset impairment, vs 13.2% in the prior year period. Fourth quarter 2025 Adjusted operating income margin was 19.9% vs 19.2% in the prior year period. The year-over-year improvement in both measures reflects the year-over-year change in Gross profit margin and Adjusted gross profit margin and savings from Our Vue Forward, partially offset by a year-over-year increase in brand support.

支払利息、純額および税金

Fourth quarter 2025 Interest expense, net was $98 million vs $95 million in the prior year period.

Fourth quarter Effective tax rate was 22.7% vs 15.3% in the prior year period. The Adjusted effective tax rate¹ was 20.2% in the current period vs 17.7% in the prior year period. The year-over-year increase in both measures largely reflects a decrease in discrete tax benefits, partially offset by favorable jurisdictional mix of earnings in the current period.

1株当たり当期純利益（「1株当たり当期純利益」）

Fourth quarter 2025 Diluted earnings per share were $0.17 vs $0.15 in the prior year period. Adjusted diluted earnings per share were $0.27 in the current period vs $0.26 in the prior year period.

Fourth Quarter 2025 Business Segment Results

セルフケア

Fourth quarter 2025 Net sales increased 1.5% vs the prior year period, reflecting a foreign currency benefit of 2.7%, partially offset by Organic sales decline of 1.2%. Organic sales decline was driven by a volume decrease of 3.1%, which was partially offset by favorable value realization of 1.9%. Subdued seasonal incidences in the United States weighed on the overall Self Care category, which contracted year-over-year. In aggregate, Kenvue gained slight share in its seasonal businesses in the United States, with continued strong contribution from innovations. While a late quarter spike in flu incidences in the United States was not enough to offset the impact of weak incidences throughout the quarter, both consumption and share performance trends for Tylenol improved in December. Relative to prior year, Organic sales rebounded in Asia Pacific and grew across major need states in Europe, Middle East and Africa.

スキンヘルス&ビューティ

Fourth quarter 2025 Net sales increased 2.9% vs the prior year period, primarily reflecting a foreign currency benefit of 1.6% and Organic sales growth of 1.5%. Organic sales growth was driven by favorable value realization of 2.3%, partially offset by a volume decrease of 0.8%. Innovations, along with strong commercial execution drove Organic sales growth vs the prior year period across every geographic region outside North America.

エッセンシャル ヘルス

Fourth quarter 2025 Net sales increased 6.1% vs the prior year period, reflecting Organic sales growth of 4.2% and a foreign currency benefit of 1.9%. Organic sales growth was driven by favorable value realization of 2.9% and volume growth of 1.3%, with broad based growth across the major need states, propelled by the Asia Pacific, Latin America and Europe, Middle East and Africa regions, with sequential improvement in performance in North America.

Full Year 2025 Financial Results

純売上高および有機的売上高

Full year 2025 Net sales decreased 2.1% vs the prior year period, primarily reflecting Organic sales decline of 2.2%, partially offset by foreign currency benefit of 0.2%. Organic sales decline was driven by a 2.3% volume decrease partially offset by slightly favorable value realization of 0.1%. Volumes were impacted by trade inventory reductions by certain customers, as well as low seasonal incidences, impacting Self Care, which constrained the global weighted category growth rate.

粗利率および営業利益率

Full year 2025 Gross profit margin expanded 10 basis points to 58.1% from 58.0% in the prior year period. Adjusted gross profit margin declined 20 basis points to 60.2% from 60.4% in the prior year period. The year-over-year change in both measures reflects the savings from productivity gains attributable to our global supply chain optimization initiatives, as well as the impact from inflation, lower volume, and transactional foreign exchange and tariff headwinds.

Full year 2025 Operating income margin was 16.0% vs 11.9% in the prior year period, which included significantly higher non-cash charges related to asset impairments. Full year 2025 Adjusted operating income margin was 21.0% vs 21.5% in the prior year period. The year-over-year change in both measures reflects the year-over-year change in Gross profit margin and Adjusted gross profit margin, savings from Our Vue Forward, as well as a year-over-year increase in brand support.

支払利息、純額および税金

Full year 2025 Interest expense, net was $379 million vs $378 million in the prior year period.

Full year Effective tax rate was 26.5% vs 27.2% in the prior year period. The Adjusted effective tax rate was 24.7% vs 25.5% in the prior year period. The year-over-year reduction in both measures largely reflects favorable tax return true-ups and jurisdictional mix of earnings in the current period, partially offset by a decrease in discrete tax benefits.

1株当たり当期純利益（「1株当たり当期純利益」）

Full year 2025 Diluted earnings per share were $0.76 vs $0.54 in the prior year period. Adjusted diluted earnings per share were $1.08 vs $1.14 in the prior year period.

Cash Flow and Balance Sheet

Full year 2025 Net cash flows from operating activities were $2.2 billion vs $1.8 billion in the prior year period, largely driven by improvements in working capital. Capital expenditures were $0.5 billion vs $0.4 billion in the prior year period, as Free cash flow¹ increased to $1.7 billion vs $1.3 billion in the prior year period. Total cash and cash equivalents were $1.1 billion as of 2025年12月28日 and 2024年12月29日. Total debt was $8.5 billion as of 2025年12月28日 vs $8.6 billion as of 2024年12月29日.

Proposed Transaction with Kimberly-Clark

As previously announced, the Company entered into a definitive merger agreement on 2025年11月2日, under which Kimberly-Clark will acquire all of the outstanding shares of Kenvue common stock in a cash and stock transaction. Shareholders of each company voted overwhelmingly to approve all of the proposals necessary for Kimberly-Clark to complete its acquisition of the Company at their respective Special Meetings of Stockholders held on 2026年1月29日. Additionally, the waiting period applicable to the transaction under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, expired on 2026年2月4日. The transaction is expected to close in the second half of 2026, subject to receipt of foreign regulatory approvals and satisfaction of other customary closing conditions as described in the merger agreement.

No Conference Call

Due to the pending transaction with Kimberly-Clark, Kenvue will not be hosting a quarterly conference call. This press release will be posted on the Company’s website at investors.kenvue.com.

Kenvueについて

Kenvueは、世界最大の売上高を有するコンシューマービジネス専業カンパニーです。100年を超える伝統に基づいて構築されたAveeno®、BAND-AID®Brand、Johnson’s®、Listerine®、Neutrogena®、Tylenol®などの当社の象徴的なブランドはサイエンスに裏付けられており、世界中の医療従事者から推奨されています。Kenvueでは、日常のケアの並外れた力を発揮することを実感しています。私たちのチームは、その力を消費者の手に届け、消費者の心と家庭に居場所をつくるために日々働いている。Learn more at kenvue.com.

¹非GAAP財務指標

当社は、米国GAAPに準拠して作成された財務指標を補完するために、特定の非GAAP財務指標を使用しています。本書で提示する非GAAP財務指標の使用には制限があります。これらの非GAAP財務指標は、米国GAAPに従って作成されておらず、米国GAAPの下で標準化された意味も持っていません。また、他社は同様のタイトルを持つ非GAAP財務指標を使用する可能性がありますが、その算出方法は当社とは異なります。したがって、当社の非GAAP財務指標は、他社が使用する同様の名称の非GAAP財務指標と同等ではない可能性があります。当社は、これらの非GAAP財務指標に過度に依存するのではなく、最も直接的に比較可能な米国GAAP指標でそれらを考慮するよう注意します。これらの非GAAP財務指標は分析ツールとして制限があり、単独で検討すべきではありません。これらの非GAAP財務指標は、米国GAAPに従って計算された対応する財務指標を補完する、代替する、または上回らないものとみなすべきです。

当社は、これらの指標の提示は、投資家が経営陣が使用する方法と同様の方法で業績を見ることができるため、投資家にとって関連性があり有益であると考えています。当社は、これらの指標が、投資家が当社の業績を理解する能力の向上に役立ち、当社の業績を他社と比較しやすくすると考えています。さらに、当社は、これらの指標は、当社の投資家、アナリスト、および同業他社が評価および当社の業績を当社の業界の他社と比較する目的で外部で使用する主要な指標の一つであると考えています。

以下は、本スリリースで使用されている非 GAAP 指標の定義と、最も密接に関連する GAAP 指標との調整です。

調整後調整後希薄化後一株当たり利益： 調整後希薄化後1株当たり利益は、調整後純利益を加重平均希薄化後発行済株式数で割ったものとして定義しています。経営陣は、この非 GAAP 指標は長期的な企業業績を補足する指標となるため、投資家にとって有益であると考えています。

調整後EBITDAマージン：EBITDAは、利息、税金引当金、減価償却費で調整された米国GAAP純利益と定義しています。We define Adjusted EBITDA as EBITDA adjusted for restructuring expenses and operating model optimization initiatives, costs incurred in connection with our establishment as a standalone public company (“Separation-related costs”), conversion of stock-based awards, stock-based awards granted to individuals employed by Kenvue as of 2023年10月2日 (“Founder Shares”), expenses incurred in connection with the proposed transaction with Kimberly-Clark (“Proposed Transaction costs”), impairment charges, the impact of the deferred transfer of certain assets and liabilities from Johnson & Johnson in certain jurisdictions (the “Deferred Markets”), litigation income, the gain recognized on the sale of the Skillman, New Jersey facility, losses on investments, and tax indemnification releases. 当社は、調整後EBITDAマージンを、米国GAAP 純売上高に対する調整後EBITDAの割合として定義しています。経営陣は、この非 GAAP 指標が当社の経営効率を長期にわたって補足する視点を提供するため、投資家にとって有益であると考えています。

調整後の実効税率：We define Adjusted effective tax rate as U.S. GAAP Effective tax rate adjusted for the tax effects on special item adjustments including amortization of intangible assets, restructuring expenses and operating model optimization initiatives, Separation-related costs, conversion of stock-based awards, Founder Shares, Proposed Transaction costs, impairment charges other than the Dr.Ci:Labo^® asset impairment, litigation income, the gain recognized on the sale of the Skillman, New Jersey facility, losses on investments, and tax indemnification releases. また、繰延市場に関連する税金および Dr.Ci:Labo^® 資産減損手数料に関連する税金も除外します。経営陣は、この非GAAP 指標は当社の業績の長期にわたる補足的な指標となるため、投資家にとって有益であると考えています。

調整後粗利率：We define Adjusted gross profit margin as U.S. GAAP Gross profit margin adjusted for amortization of intangible assets, Separation-related costs, conversion of stock-based awards, Founder Shares, and operating model optimization initiatives. 経営陣は、この非 GAAP 指標が当社の経営効率を長期にわたって補足する視点を提供するため、投資家にとって有益であると考えています。

調整後純利益：We define Adjusted net income as U.S. GAAP Net income adjusted for amortization of intangible assets, restructuring expenses and operating model optimization initiatives, Separation-related costs, conversion of stock-based awards, Founder Shares, Proposed Transaction costs, impairment charges, the impact of the Deferred Markets, litigation income, the gain recognized on the sale of the Skillman, New Jersey facility, losses on investments, tax indemnification releases, and their related tax impacts (i.e., special items). 調整後純利益は、当社の基礎となる業績の傾向を曖昧にする可能性のある項目の影響を除外します。経営陣は、当社が調整後純利益を戦略的意思決定、将来の結果の予測、および現在の業績の評価に使用するため、この非GAAP指標は投資家にとって有用であると考えています。

調整後営業利益：We define Adjusted operating income as U.S. GAAP Operating income adjusted for amortization of intangible assets, restructuring expenses and operating model optimization initiatives, Separation-related costs, conversion of stock-based awards, Founder Shares, Proposed Transaction costs, impairment charges, the impact of the Deferred Markets, litigation income, and the gain recognized on the sale of the Skillman, New Jersey facility. 経営陣が調整後営業利益を使用して当社の財務業績を評価するため、経営陣は、この非GAAP指標が投資家にとって有益であると考えています

調整後営業利益：We define Adjusted operating income margin as Adjusted operating income as a percentage of U.S. GAAP Net sales. 経営陣は、この非 GAAP 指標が当社の経営効率を長期にわたって補足する視点を提供するため、投資家にとって有益であると考えています。

フリーキャッシュフロー：フリーキャッシュフローは、資産、工場、および設備の購入に対して調整された営業活動からのUS GAAP純キャッシュフローと定義しています。経営陣は、この非GAAP指標は、当社の継続的な事業活動の必要要素と考えられる資本支出を差し引いた後の当社の流動性の見通しを提供するので、投資家にとって有益であると考えています。

有機的売上高：当社は、為替相場の変動の影響および買収と売却の影響を除く、米国GAAP純売上高の前年同期比の変化を有機的売上高と定義しています。有機的売上高の変化を前期比で報告します。Management believes reporting period-over-period changes in Organic sales provides investors with supplemental information that is useful in assessing the Company’s results of operations by excluding the impact of certain items that we believe do not directly reflect our underlying operations.

将来の見通しに関する記述についての注意事項

本プレスリリースには、1995年の私募証券訴訟改革法で定義されている「将来の見通しに関する記述」が含まれており、特に Kenvue の将来の営業および財務実績、製品開発、市場での地位、事業戦略に対する経営陣の期待に関する記述が含まれています。Such forward-looking statements include statements regarding the proposed transaction with Kimberly-Clark and the recently announced restructuring initiative. 将来の見通しに関する記述は、「計画」、「期待」、「予定」、「予想」、「推定」、およびその他の同様の意味の単語の使用によって特定される場合があります。読者の皆さんは、これらの「将来の見通しに関する記述」に依存しないよう注意してください。かかる記述は、将来のイベントに対する現在の予想に基づいて作成されています。基礎となる仮定が不正確であると判明した場合、あるいは既知または未知のリスクや不確実性が現実化した場合、実際の結果は Kenvue の期待や予測から大きく逸脱する可能性があります。リスクと不確実性には、IPOに関連する慣習的なクロージング条件の充足、資本市場のリスク、一般的な経済状況または産業状況の影響などが含まれますが、これらに限定されるものではありません。the inability to execute on Kenvue’s business development strategy; inflation and other economic factors, such as interest rate and currency exchange rate fluctuations, as well as existing or proposed tariffs and other constraints on trade both in the U.S. and in foreign markets; the ability to successfully manage local, regional, or global economic volatility, including reduced market growth rates, and to generate sufficient income and cash flow to allow Kenvue to effect any dividend payments; Kenvue’s ability to maintain satisfactory credit ratings and access capital markets, which could adversely affect its liquidity, capital position, and borrowing costs; competition, including technological advances, new products, and intellectual property attained by competitors; challenges inherent in new product research and development; uncertainty of commercial success for new and existing products and digital capabilities; challenges to intellectual property protections including counterfeiting; the ability of Kenvue to successfully execute strategic plans, including the recently announced restructuring initiative and any other restructuring or cost-saving initiatives; the impact of business combinations and divestitures, including any ongoing or future transactions; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations and other stakeholder requirements; changes in behavior and spending patterns of consumers; natural disasters, acts of war, or terrorism, catastrophes, or epidemics, pandemics, or other disease outbreaks; financial instability of international economies and legal systems and sovereign risk; the inability to realize the benefits of the separation from Kenvue’s former parent, Johnson & Johnson; the risk of disruption or unanticipated costs in connection with the separation; the Company’s inability to consummate the proposed transaction with Kimberly-Clark due to, among other things, market, regulatory, and other factors; the potential for disruption to the Company’s business resulting from the proposed transaction with Kimberly-Clark; and potential adverse effects on the Company’s stock price from the announcement, suspension, or consummation of the proposed transaction with Kimberly-Clark. A further list and descriptions of these risks, uncertainties, and other factors can be found in Kenvue’s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q and other filings, available at investors.kenvue.com or on request from Kenvue. 本プレスリリースに記載されている将来の見通しに関する記述は、本プレスリリースの日付時点までの内容について述べています。Kenvueおよびその関連会社は、新しい情報、将来のイベントや展開などの結果であっても、将来の見通しに関する記述を更新する義務を負いません。

Kenvue Inc.

要約連結損益計算書

（未監査、1株当たりデータを除く数百万ドル、数百万ドル）

有機的売上の変化

以下の表は、報告された純売上高の変化と、提示された期間の非GAAP指標である有機的売上高の変化との調整を示しています。

^（1）価格/ミックスは価値実現を反映しています。

セグメント合計売上高および調整後営業利益

提示された期間のセグメント純売上高は以下の通り：

提示された期間のセグメント調整営業利益は以下の通り：

⁽¹⁾減価償却は、有形固定資産の減価償却と、クラウドコンピューティング契約に関連して資本化された統合および開発コストの償却で構成されます。

⁽²⁾ Relates to the gain recognized on the sale of the Skillman, New Jersey facility during the fiscal three months ended 2025年12月28日.

⁽³⁾ Relates to the amortization of definite-lived intangible assets (primarily trademarks, trade names, and customer lists) over their estimated useful lives.

⁽⁴⁾ 分離関連費用は、Kenvue を独立した公開会社として設立することに関連して発生した非経常的費用です。情報技術およびその他の活動に関連する分離関連コスト（主にシステムの分離や特定の情報技術資産の廃止に関連）は、実質的に完了しています。ただし、法人名の変更およびその他の特定の離職関連活動に関連する費用は、当初予想していた期間よりも長く継続することが予想されます。分離関連費用は、以下で構成されます。

情報技術およびその他のコストは、主にシステムの分離と、特定の情報技術資産の廃止に関連するコストに関係します。These costs also include depreciation expense on Separation-related assets for the fiscal three and twelve months ended 2024年12月29日.

^（5）2024年度複数年再編イニシアチブに係る再編費用及び運用モデル最適化構想は、以下で構成されます。

⁽⁶⁾ Proposed Transaction costs primarily consist of expenses incurred in connection with the proposed transaction with Kimberly-Clark, including advisory fees, legal costs, and other professional service costs.

⁽⁷⁾ Impairment charges for the fiscal twelve months ended 2025年12月28日 includes $23 million recognized in connection with the ORSL® trade name following regulatory changes in India. Impairment charges for the fiscal twelve months ended 2024年12月29日 includes $488 million recognized in relation to Dr.Ci:Labo® long-lived assets, $68 million recognized on the held for sale asset associated with the Company’s former corporate headquarters in Skillman, New Jersey, and $22 million recognized on certain software development assets.

非GAAP財務情報

以下の表は、提示された期間のGAAPと非GAAPの照合を示しています。

⁽¹⁾ 耐用年数が確定している無形資産（主に商標、商号、顧客リスト）の見積耐用年数にわたる償却に関連します。

^（2）2024年複数年度再編イニシアチブに係る再編費用及び運用モデル最適化構想は、以下のとおり構成されます。

⁽³⁾ 分離関連費用は、Kenvue を独立した公開会社として設立することに関連して発生した非経常的費用です。情報技術およびその他の活動に関連する分離関連コスト（主にシステムの分離や特定の情報技術資産の廃止に関連）は、実質的に完了しています。ただし、法人名の変更およびその他の特定の離職関連活動に関連する費用は、当初予想していた期間よりも長く継続することが予想されます。株式報酬報酬の転換の影響および創業者株の発行による株式報酬の増加分を含む分離関連費用は、以下のとおりです。

情報技術およびその他のコストは、主にシステムの分離と、特定の情報技術資産の廃止に関連するコストに関係します。These costs also include depreciation expense on Separation-related assets for the fiscal three and twelve months ended 2024年12月29日.

⁽⁴⁾ Proposed Transaction costs primarily consist of expenses incurred in connection with the proposed transaction with Kimberly-Clark, including advisory fees, legal costs, and other professional service costs.

⁽⁵⁾ Impairment charges for the fiscal twelve months ended 2025年12月28日 includes $23 million recognized in connection with the ORSL® trade name following regulatory changes in India. Impairment charges for the fiscal twelve months ended 2024年12月29日 includes $488 million recognized in relation to Dr.Ci:Labo® long-lived assets, $68 million recognized on the held for sale asset associated with the Company’s former corporate headquarters in Skillman, New Jersey, and $22 million recognized on certain software development assets.

⁽⁶⁾ Relates to the gain recognized on the sale of the Skillman, New Jersey facility during the fiscal three months ended 2025年12月28日.

⁽⁷⁾ Relates to impairment charges incurred to fully write off the Company’s equity investment balance.

以下の表は、報告された実効税率と提示された期間の調整後の実効税率の調整を示しています。

以下の表は、報告されている希薄化後の1株当たり利益と調整後の希薄化後1株当たり利益の調整を示したものです。

以下の表は、報告された営業活動からの純キャッシュフロー、および報告された資産、工場、および設備の購入からフリーキャッシュフローへの調整を示しています。

注記：四捨五入のため、数字が合わない場合があります

その他の補足財務情報
以下の表は、提示された期間における地理的地域別の当社の純売上高を示しています。

以下の表は、提示された期間の当社の研究開発費を示ています。研究開発費は、販売費、一般管理費に含まれます。

以下の表は、提示された期間における当社の現金および現金同等物、負債総額および純負債残高を示しています。

注記：四捨五入のため、数字が合わない場合があります